🔓 Unlock Protocol DAO Budget Proposal (Q1–Q2 2026)

DAO Treasury Snapshot

• Total UP Holdings: 58.88M UP
• UP Price: $0.001786
• Total UP Value: $105,135.68 USD
• Total ETH Holdings: 10.17 ETH
• ETH Value: $29,899.80 USD
• Other Funds (Pending claim): $7,944.66 (Giveth)
• Total DAO Value: $142,980.14 USD

📅 Budget Duration

January 1 – June 30, 2026 (6 months)

🎯 Objectives & Budget Allocation

1) Reward Community Proposals

• Budget: 1,000,000 UP
• USD Equivalent: $1,786.00
• Purpose: Incentivize community contributions such as:
  • Retroactive Quadratic Funding (Retro QF)
  • Community-generated proposals

2) Marketing Strategy

• Target Budget: $25,000 USD
• UP Equivalent: 13,997,196 UP
• ETH Budget: 1.2 ETH (from approved Carrot Castle proposal, pending spending)

Key Activities:

• Social media advertising (TikTok, X, LinkedIn)
• Content creation via new incentivized 5-pillar model
• Partnerships & collaborations (product building, bounties, hackathons)
• Influencer marketing campaigns
• Growth campaigns across Web3 communities

3) Spanish Localization Initiative

• Budget: $5,000 USDC
• Purpose: Translate Unlock website & documentation into Spanish
• Impact: Better adoption in LATAM, Spain, and Spanish-speaking Web3 communities

4) Reward Ecosystem Roles (Payroll)

January 2026 (special payments)

• Total USDC: 2,200
• Total UP: 600,000
• UP Value: $1,071.60
• Total January Cost: $3,271.60

Remaining 5 months

• Monthly USDC: 1,200
• Monthly UP: 550,000
• Monthly UP Value: $982.30
• Monthly Cost: $2,182.30

6-Month Total (Q1 + Q2)

• Total USDC needed: 8,200 USDC
• Total UP needed: 3,350,000 UP
• UP Value: $5,981.00
• Total cost (USDC + UP value): $14,181.00 USD

🔔 Notes

• The DAO will no longer receive the monthly $4,000 USDC support from the Unlock Foundation starting this year.
• Future role changes are expected:
  • Stella may apply for Steward of Operations & Coordination with a lower budget.
  • Trigs proposed as Steward for Member Relations & Governance.

💱 Optional: Conversion to USDC

If market conditions allow, the DAO may convert up to $15,000 worth of UP into USDC to cover operational payments.

📊 Summary Table of Total Budget

CategoryAmountUSD EquivalentReward Community Proposals1,000,000 UP$1,786.00Marketing Strategy13,997,196 UP$25,000Spanish Web Translation**$5,000 USDC$5,000.00Reward Ecosystem Roles3,350,000 UP$14,181.00**

GRAND TOTAL BUDGET: $37,768.09 USD

All details: https://docs.google.com/document/d/1ljjq_BHg_yCrI7WAXZw8Hahihqp7ZjF6qcA2jm7ojBI/edit?tab=t.0